Proposed Provision: E2.15. Apply OASDI 12.4 percent payroll tax rate on earnings above $300,000 starting in 2025, and tax all earnings once the current-law taxable maximum exceeds $300,000. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2024 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 3 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2023204204
2024187187
2025168168
2026149158
2027131150
2028114142
202996135
203078127
203160120
203243113
203325106
2034799
2035-1294
2036-3188
2037-5183
2038-7077
2039-9172
2040-11267
2041-13362
2042-15456
2043-17651
2044-19846
2045-22040
2046-24335
2047-26529
2048-28823
2049-31117
2050-33311
2051-3574
2052-380-2
2053-403-9
2054-427-17
2055-450-24
2056-474-32
2057-498-40
2058-522-49
2059-547-58
2060-572-67
2061-597-77
2062-623-87
2063-650-98
2064-677-109
2065-705-121
2066-733-132
2067-762-144
2068-791-157
2069-820-170
2070-850-183
2071-880-196
2072-911-210
2073-942-224
2074-974-239
2075-1006-254
2076-1039-269
2077-1074-285
2078-1108-301
2079-1144-317
2080-1181-333
2081-1218-350
2082-1256-367
2083-1294-384
2084-1333-401
2085-1373-418
2086-1413-435
2087-1453-452
2088-1494-468
2089-1534-485
2090-1574-501
2091-1613-517
2092-1651-533
2093-1689-548
2094-1726-563
2095-1762-577
2096-1798-592
2097-1833-606
2098-1868-620
back