Proposed Provision: E3.19. Increase the taxable maximum such that 90 percent of earnings would be subject to the payroll tax (phased in linearly from 2025-2030). Provide benefit credit for additional earnings taxed, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from additional annual earnings taxed over the current-law taxable maximum; and (2) a formula factor of 2.5 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2023204204
2024187187
2025168168
2026149151
2027131136
2028114122
202996109
20307897
20316085
20324373
20332562
2034750
2035-1238
2036-3126
2037-5113
2038-700
2039-91-14
2040-112-27
2041-133-42
2042-154-56
2043-176-70
2044-198-85
2045-220-99
2046-243-114
2047-265-129
2048-288-145
2049-311-160
2050-333-175
2051-357-191
2052-380-207
2053-403-223
2054-427-239
2055-450-255
2056-474-272
2057-498-289
2058-522-306
2059-547-324
2060-572-342
2061-597-360
2062-623-379
2063-650-399
2064-677-419
2065-705-439
2066-733-460
2067-762-481
2068-791-503
2069-820-525
2070-850-547
2071-880-570
2072-911-593
2073-942-616
2074-974-640
2075-1006-665
2076-1039-690
2077-1074-716
2078-1108-742
2079-1144-769
2080-1181-797
2081-1218-825
2082-1256-853
2083-1294-882
2084-1333-911
2085-1373-940
2086-1413-970
2087-1453-1000
2088-1494-1029
2089-1534-1059
2090-1574-1088
2091-1613-1117
2092-1651-1145
2093-1689-1173
2094-1726-1200
2095-1762-1227
2096-1798-1253
2097-1833-1279
2098-1868-1304
back