Detailed Single Year Tables
Description of Proposed Provision:
D3: Allow divorced aged spouses and divorced surviving spouses married 5 to 9 years to get benefits based on the former spouse's account. Divorced aged and surviving spouses would receive 50% of the applicable current-law PIA percentage if married 5 years, 60% of the applicable PIA percentage if married 6 years, ..., 90% of the applicable PIA percentage if married 9 years. This benefit would be available to divorced spouses on the rolls at the beginning of 2025 and those becoming eligible after 2024.
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2023 | 14.53 | 13.29 | -1.24 | 204 | 0.00 | 0.00 | 0.00 | ||
| 2024 | 14.87 | 12.89 | -1.98 | 187 | 0.00 | 0.00 | 0.00 | ||
| 2025 | 15.07 | 12.97 | -2.09 | 168 | 0.02 | 0.00 | -0.02 | ||
| 2026 | 15.26 | 13.08 | -2.18 | 149 | 0.02 | 0.00 | -0.02 | ||
| 2027 | 15.41 | 13.10 | -2.31 | 131 | 0.02 | 0.00 | -0.02 | ||
| 2028 | 15.58 | 13.13 | -2.45 | 113 | 0.02 | 0.00 | -0.02 | ||
| 2029 | 15.74 | 13.16 | -2.58 | 95 | 0.02 | 0.00 | -0.02 | ||
| 2030 | 15.90 | 13.19 | -2.71 | 77 | 0.02 | 0.00 | -0.02 | ||
| 2031 | 16.03 | 13.21 | -2.81 | 60 | 0.02 | 0.00 | -0.02 | ||
| 2032 | 16.17 | 13.24 | -2.93 | 42 | 0.02 | 0.00 | -0.02 | ||
| 2033 | 16.29 | 13.25 | -3.04 | 24 | 0.02 | 0.00 | -0.02 | ||
| 2034 | 16.41 | 13.26 | -3.15 | 6 | 0.02 | 0.00 | -0.02 | ||
| 2035 | 16.50 | 13.27 | -3.23 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2036 | 16.58 | 13.28 | -3.30 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2037 | 16.66 | 13.28 | -3.37 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2038 | 16.72 | 13.29 | -3.43 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2039 | 16.77 | 13.29 | -3.47 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2040 | 16.80 | 13.30 | -3.50 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2041 | 16.83 | 13.30 | -3.52 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2042 | 16.84 | 13.30 | -3.53 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2043 | 16.85 | 13.30 | -3.54 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2044 | 16.86 | 13.31 | -3.56 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2045 | 16.88 | 13.31 | -3.57 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2046 | 16.90 | 13.31 | -3.59 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2047 | 16.92 | 13.31 | -3.61 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2048 | 16.94 | 13.32 | -3.63 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2049 | 16.97 | 13.32 | -3.65 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2050 | 17.00 | 13.32 | -3.68 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2051 | 17.03 | 13.33 | -3.71 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2052 | 17.08 | 13.33 | -3.75 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2053 | 17.12 | 13.33 | -3.79 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2054 | 17.18 | 13.34 | -3.84 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2055 | 17.25 | 13.34 | -3.90 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2056 | 17.32 | 13.35 | -3.97 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2057 | 17.39 | 13.35 | -4.04 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2058 | 17.47 | 13.36 | -4.11 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2059 | 17.55 | 13.37 | -4.18 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2060 | 17.63 | 13.37 | -4.26 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2061 | 17.70 | 13.38 | -4.32 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2062 | 17.77 | 13.39 | -4.39 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2063 | 17.84 | 13.39 | -4.45 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2064 | 17.90 | 13.40 | -4.50 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2065 | 17.96 | 13.40 | -4.56 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2066 | 18.02 | 13.41 | -4.61 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2067 | 18.07 | 13.41 | -4.66 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2068 | 18.13 | 13.41 | -4.71 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2069 | 18.19 | 13.42 | -4.77 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2070 | 18.24 | 13.42 | -4.82 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2071 | 18.30 | 13.43 | -4.87 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2072 | 18.35 | 13.43 | -4.91 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2073 | 18.40 | 13.44 | -4.96 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2074 | 18.44 | 13.44 | -5.00 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2075 | 18.48 | 13.44 | -5.03 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2076 | 18.50 | 13.45 | -5.05 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2077 | 18.51 | 13.45 | -5.07 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2078 | 18.52 | 13.45 | -5.07 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2079 | 18.50 | 13.45 | -5.05 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2080 | 18.48 | 13.45 | -5.03 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2081 | 18.45 | 13.45 | -5.00 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2082 | 18.41 | 13.44 | -4.96 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2083 | 18.36 | 13.44 | -4.92 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2084 | 18.30 | 13.44 | -4.86 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2085 | 18.24 | 13.43 | -4.80 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2086 | 18.17 | 13.43 | -4.74 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2087 | 18.10 | 13.43 | -4.68 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2088 | 18.03 | 13.42 | -4.61 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2089 | 17.96 | 13.42 | -4.55 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2090 | 17.90 | 13.41 | -4.49 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2091 | 17.85 | 13.41 | -4.44 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2092 | 17.81 | 13.41 | -4.40 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2093 | 17.78 | 13.41 | -4.38 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2094 | 17.76 | 13.40 | -4.36 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2095 | 17.76 | 13.40 | -4.35 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2096 | 17.75 | 13.40 | -4.35 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2097 | 17.76 | 13.41 | -4.36 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2098 | 17.78 | 13.41 | -4.38 | ---- | 0.01 | 0.00 | -0.01 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| 2023-2097 | 17.40% | 13.78% | -3.62% | 2034 | 0.02% | 0.00% | -0.01% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
|||||||||
Based on Intermediate Assumptions of the 2023 Trustees Report.