2004 Trustees Report

The following table presents the plot points for Figure II.D6--Combined OASI and DI annual income less cost (actuarial balance) as a percentage of taxable payroll for the 2003 and 2004 Trustees Reports. Balances are shown for the long-range projection period 2004-2080, under the intermediate set of assumptions.

Plot points
Calendar
year
OASDI
Actuarial balances
(Alt. II only)
2004 TR
2003 TR
2003
 
1.67%
2004
1.64%
1.88%
2005
1.86%
1.97%
2006
1.97%
2.05%
2007
2.00%
2.05%
2008
1.99%
2.00%
2009
1.83%
1.90%
2010
1.72%
1.78%
2011
1.61%
1.64%
2012
1.39%
1.45%
2013
1.15%
1.22%
2014
0.91%
0.97%
2015
0.64%
0.70%
2016
0.36%
0.40%
2017
0.06%
0.08%
2018
-0.24%
-0.25%
2019
-0.56%
-0.58%
2020
-0.89%
-0.93%
2021
-1.21%
-1.29%
2022
-1.52%
-1.63%
2023
-1.83%
-1.94%
2024
-2.13%
-2.24%
2025
-2.43%
-2.52%
2026
-2.70%
-2.79%
2027
-2.97%
-3.05%
2028
-3.21%
-3.29%
2029
-3.42%
-3.51%
2030
-3.62%
-3.70%
2031
-3.80%
-3.87%
2032
-3.96%
-4.01%
2033
-4.10%
-4.13%
2034
-4.21%
-4.23%
2035
-4.30%
-4.31%
2036
-4.37%
-4.37%
2037
-4.42%
-4.42%
2038
-4.45%
-4.46%
2039
-4.47%
-4.48%
2040
-4.48%
-4.50%
2041
-4.50%
-4.52%
2042
-4.51%
-4.54%
2043
-4.52%
-4.57%
2044
-4.52%
-4.60%
2045
-4.53%
-4.63%
2046
-4.54%
-4.68%
2047
-4.55%
-4.72%
2048
-4.56%
-4.77%
2049
-4.58%
-4.83%
2050
-4.61%
-4.89%
2051
-4.64%
-4.95%
2052
-4.68%
-5.03%
2053
-4.72%
-5.10%
2054
-4.76%
-5.17%
2055
-4.81%
-5.24%
2056
-4.86%
-5.31%
2057
-4.92%
-5.37%
2058
-4.97%
-5.43%
2059
-5.02%
-5.48%
2060
-5.06%
-5.53%
2061
-5.12%
-5.58%
2062
-5.17%
-5.63%
2063
-5.23%
-5.68%
2064
-5.29%
-5.73%
2065
-5.34%
-5.79%
2066
-5.39%
-5.84%
2067
-5.44%
-5.90%
2068
-5.49%
-5.96%
2069
-5.53%
-6.02%
2070
-5.57%
-6.08%
2071
-5.61%
-6.14%
2072
-5.65%
-6.20%
2073
-5.69%
-6.26%
2074
-5.74%
-6.32%
2075
-5.78%
-6.38%
2076
-5.82%
-6.44%
2077
-5.86%
-6.50%
2078
-5.91%
-6.56%
2079
-5.95%
-6.61%
2080
-6.00%
-6.66%

RETURN TO TRUSTEES REPORT