Image Long Description

Historical trust fund ratios
Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	35%
1994	130%	23%
1995	139%	55%
1996	149%	83%
1997	160%	113%
1998	177%	133%
1999	201%	152%
2000	223%	171%
2001	247%	193%
2002	272%	208%
2003	300%	220%

Projected trust fund ratios
Calendar year	OASI			DI
Calendar year	I	II	III	I	II	III
2004	322%	322%	321%	226%	223%	215%
2005	347%	345%	338%	232%	224%	204%
2006	376%	371%	357%	241%	226%	192%
2007	405%	396%	378%	249%	226%	179%
2008	434%	418%	391%	257%	223%	160%
2009	462%	438%	396%	261%	215%	136%
2010	488%	456%	402%	271%	212%	114%
2011	512%	471%	408%	283%	208%	93%
2012	534%	483%	414%	293%	201%	71%
2013	554%	492%	417%	306%	194%	48%
2014	568%	498%	418%	319%	188%	25%
2015	579%	500%	414%	333%	182%	1%
2016	588%	500%	408%	346%	175%	1/
2017	594%	498%	399%	360%	167%	1/
2018	597%	493%	387%	374%	159%	1/
2019	598%	486%	373%	389%	150%	1/
2020	597%	476%	356%	405%	141%	1/
2021	595%	466%	339%	419%	131%	1/
2022	592%	454%	320%	431%	119%	1/
2023	588%	441%	299%	442%	106%	1/
2024	584%	428%	278%	451%	91%	1/
2025	579%	413%	255%	459%	75%	1/
2026	573%	397%	231%	467%	58%	1/
2027	566%	379%	205%	477%	40%	1/
2028	558%	361%	179%	489%	21%	1/
2029	551%	342%	152%	502%	2%	1/
2030	543%	322%	123%	516%	1/	1/
2031	534%	302%	94%	531%	1/	1/
2032	526%	281%	63%	546%	1/	1/
2033	518%	260%	32%	561%	1/	1/
2034	510%	238%	0%	574%	1/	1/
2035	503%	216%	1/	588%	1/	1/
2036	496%	194%	1/	602%	1/	1/
2037	490%	171%	1/	618%	1/	1/
2038	485%	148%	1/	633%	1/	1/
2039	480%	125%	1/	647%	1/	1/
2040	475%	101%	1/	660%	1/	1/
2041	471%	77%	1/	672%	1/	1/
2042	468%	52%	1/	683%	1/	1/
2043	464%	28%	1/	694%	1/	1/
2044	461%	3%	1/	704%	1/	1/
2045	458%	1/	1/	715%	1/	1/
2046	456%	1/	1/	726%	1/	1/
2047	453%	1/	1/	739%	1/	1/
2048	451%	1/	1/	752%	1/	1/
2049	448%	1/	1/	765%	1/	1/
2050	446%	1/	1/	777%	1/	1/
2051	444%	1/	1/	790%	1/	1/
2052	441%	1/	1/	803%	1/	1/
2053	439%	1/	1/	817%	1/	1/
2054	436%	1/	1/	830%	1/	1/
2055	433%	1/	1/	845%	1/	1/
2056	431%	1/	1/	860%	1/	1/
2057	428%	1/	1/	877%	1/	1/
2058	425%	1/	1/	895%	1/	1/
2059	422%	1/	1/	913%	1/	1/
2060	419%	1/	1/	932%	1/	1/
2061	416%	1/	1/	950%	1/	1/
2062	413%	1/	1/	969%	1/	1/
2063	410%	1/	1/	987%	1/	1/
2064	407%	1/	1/	1,004%	1/	1/
2065	405%	1/	1/	1,021%	1/	1/
2066	402%	1/	1/	1,039%	1/	1/
2067	400%	1/	1/	1,058%	1/	1/
2068	397%	1/	1/	1,078%	1/	1/
2069	395%	1/	1/	1,097%	1/	1/
2070	393%	1/	1/	1,114%	1/	1/
2071	391%	1/	1/	1,131%	1/	1/
2072	389%	1/	1/	1,148%	1/	1/
2073	387%	1/	1/	1,165%	1/	1/
2074	385%	1/	1/	1,182%	1/	1/
2075	383%	1/	1/	1,199%	1/	1/
2076	381%	1/	1/	1,216%	1/	1/
2077	379%	1/	1/	1,234%	1/	1/
2078	377%	1/	1/	1,252%	1/	1/
2079	375%	1/	1/	1,270%	1/	1/
2080	372%	1/	1/	1,289%	1/	1/
1/ The trust fund is estimated to be exhausted by the beginning of this year.

2004 Trustees ReportThe following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2003) and the projection period (2004-2080), under all three sets of assumptions.