2004 Trustees Report
The following table presents the plot points for
Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the long-range projection period (2004-2042), under the intermediate set of assumptions.
Plot points
|
Calendar
year
|
OASDI income and cost in constant dollars
(Alternative II only)
|
|
Income
excluding
interest
|
Total
income
|
Total
Outgo
|
|
2004
|
$564.7
|
$653.7
|
$500.3
|
|
2005
|
$596.3
|
$690.4
|
$509.9
|
|
2006
|
$613.1
|
$713.5
|
$520.0
|
|
2007
|
$629.4
|
$737.9
|
$531.4
|
|
2008
|
$644.2
|
$762.1
|
$545.1
|
|
2009
|
$656.4
|
$784.1
|
$563.9
|
|
2010
|
$670.3
|
$807.4
|
$581.8
|
|
2011
|
$685.7
|
$832.6
|
$601.4
|
|
2012
|
$698.9
|
$855.0
|
$624.7
|
|
2013
|
$710.6
|
$875.4
|
$648.7
|
|
2014
|
$723.3
|
$897.2
|
$673.9
|
|
2015
|
$736.0
|
$918.7
|
$701.0
|
|
2016
|
$748.8
|
$939.7
|
$729.8
|
|
2017
|
$761.5
|
$960.1
|
$759.8
|
|
2018
|
$774.5
|
$980.0
|
$790.7
|
|
2019
|
$787.0
|
$997.3
|
$822.9
|
|
2020
|
$799.7
|
$1,013.7
|
$856.0
|
|
2021
|
$812.2
|
$1,028.7
|
$889.3
|
|
2022
|
$824.6
|
$1,042.6
|
$922.4
|
|
2023
|
$836.7
|
$1,055.0
|
$955.8
|
|
2024
|
$849.1
|
$1,066.4
|
$989.2
|
|
2025
|
$861.4
|
$1,076.6
|
$1,022.7
|
|
2026
|
$873.9
|
$1,085.7
|
$1,055.9
|
|
2027
|
$886.7
|
$1,093.8
|
$1,088.7
|
|
2028
|
$899.5
|
$1,100.6
|
$1,120.7
|
|
2029
|
$912.5
|
$1,106.3
|
$1,151.4
|
|
2030
|
$925.8
|
$1,111.0
|
$1,181.6
|
|
2031
|
$939.2
|
$1,114.7
|
$1,211.4
|
|
2032
|
$952.9
|
$1,117.5
|
$1,240.6
|
|
2033
|
$966.8
|
$1,119.2
|
$1,268.4
|
|
2034
|
$980.8
|
$1,120.0
|
$1,294.9
|
|
2035
|
$995.0
|
$1,119.9
|
$1,320.2
|
|
2036
|
$1,009.4
|
$1,118.9
|
$1,344.5
|
|
2037
|
$1,024.0
|
$1,117.2
|
$1,367.8
|
|
2038
|
$1,038.8
|
$1,114.7
|
$1,390.0
|
|
2039
|
$1,053.6
|
$1,111.2
|
$1,411.4
|
|
2040
|
$1,068.6
|
$1,107.1
|
$1,432.6
|
|
2041
|
$1,083.9
|
$1,102.2
|
$1,453.9
|
|
2042
|
$1,099.2
|
$1,100.0
|
$1,475.5
|
RETURN TO TRUSTEES REPORT