2005 Trustees Report
The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the long-range projection period (2005-2041, the year of trust fund exhaustion), under the intermediate set of assumptions.
Plot points
|
Calendar
year
|
OASDI income and cost in constant dollars
(Alternative II only)
|
|
Income
excluding
interest
|
Total
income
|
Total
outgo
|
|
2005
|
$596.1
|
$689.9
|
$526.6
|
|
2006
|
$621.5
|
$720.3
|
$536.7
|
|
2007
|
$636.4
|
$742.4
|
$547.7
|
|
2008
|
$652.3
|
$766.4
|
$562.1
|
|
2009
|
$665.1
|
$787.4
|
$581.1
|
|
2010
|
$679.6
|
$810.3
|
$599.4
|
|
2011
|
$695.7
|
$835.2
|
$620.1
|
|
2012
|
$709.9
|
$857.8
|
$644.6
|
|
2013
|
$723.0
|
$879.1
|
$670.1
|
|
2014
|
$735.6
|
$899.6
|
$697.1
|
|
2015
|
$748.8
|
$920.8
|
$724.5
|
|
2016
|
$761.7
|
$941.5
|
$753.5
|
|
2017
|
$774.8
|
$961.6
|
$783.6
|
|
2018
|
$787.8
|
$981.1
|
$814.2
|
|
2019
|
$800.9
|
$999.9
|
$845.6
|
|
2020
|
$813.7
|
$1,015.6
|
$877.9
|
|
2021
|
$826.7
|
$1,030.4
|
$910.6
|
|
2022
|
$839.4
|
$1,043.8
|
$943.2
|
|
2023
|
$852.2
|
$1,056.2
|
$975.9
|
|
2024
|
$864.8
|
$1,067.2
|
$1,008.7
|
|
2025
|
$877.4
|
$1,077.0
|
$1,041.7
|
|
2026
|
$890.0
|
$1,085.6
|
$1,074.9
|
|
2027
|
$903.2
|
$1,093.3
|
$1,107.6
|
|
2028
|
$916.6
|
$1,100.1
|
$1,139.3
|
|
2029
|
$929.8
|
$1,105.5
|
$1,169.5
|
|
2030
|
$943.1
|
$1,109.7
|
$1,199.0
|
|
2031
|
$956.7
|
$1,113.0
|
$1,228.3
|
|
2032
|
$970.7
|
$1,115.6
|
$1,256.7
|
|
2033
|
$985.0
|
$1,117.3
|
$1,283.6
|
|
2034
|
$999.4
|
$1,118.0
|
$1,308.7
|
|
2035
|
$1,013.6
|
$1,117.7
|
$1,332.6
|
|
2036
|
$1,028.0
|
$1,116.5
|
$1,355.8
|
|
2037
|
$1,042.8
|
$1,114.7
|
$1,378.2
|
|
2038
|
$1,057.8
|
$1,112.3
|
$1,399.6
|
|
2039
|
$1,073.0
|
$1,109.2
|
$1,420.3
|
|
2040
|
$1,088.3
|
$1,105.3
|
$1,440.8
|
|
2041
|
$1,103.7
|
$1,104.4
|
$1,461.5
|
RETURN TO TRUSTEES REPORT