Short-Range Actuarial Projections of the Old-Age, Survivors, and Disability Insurance Program, 2001
Actuarial Study No. 115
Chris Motsiopoulos and Tim Zayatz, A.S.A. |
||
Calendar period |
OASI Trust Fund |
DI Trust Fund |
OASI and DI Trust Funds, combined |
---|---|---|---|
246.3 |
198.2 |
239.8 |
|
250.4 |
203.7 |
244.0 |
|
263.5 |
216.7 |
257.1 |
|
265.0 |
218.8 |
258.7 |
|
273.0 |
225.6 |
266.4 |
|
277.3 |
230.3 |
270.8 |
|
291.7 |
243.5 |
284.9 |
|
293.0 |
244.6 |
286.2 |
|
301.8 |
251.2 |
294.6 |
|
306.3 |
255.0 |
299.0 |
|
321.4 |
267.7 |
313.7 |
|
322.6 |
267.8 |
314.7 |
|
332.3 |
274.4 |
323.9 |
|
336.3 |
276.8 |
327.6 |
|
351.8 |
288.9 |
342.6 |
|
352.8 |
288.0 |
343.2 |
|
363.4 |
294.7 |
353.2 |
|
367.2 |
296.1 |
356.6 |
|
383.7 |
308.0 |
372.4 |
|
384.9 |
306.6 |
373.1 |
|
395.5 |
312.5 |
382.9 |
|
399.2 |
313.3 |
386.1 |
|
416.0 |
324.6 |
402.1 |
|
416.5 |
322.3 |
402.0 |
|
427.5 |
327.9 |
412.1 |
|
430.7 |
328.1 |
414.8 |
|
447.9 |
339.2 |
431.0 |
|
447.6 |
336.4 |
430.3 |
|
458.5 |
341.9 |
440.3 |
|
460.7 |
341.6 |
442.1 |
|
477.5 |
352.7 |
457.9 |
|
475.9 |
349.6 |
456.1 |
|
486.6 |
355.6 |
466.1 |
|
487.5 |
355.2 |
466.8 |
|
504.0 |
366.2 |
482.4 |
|
501.6 |
362.6 |
479.8 |
|
512.8 |
368.9 |
490.3 |
|
512.5 |
367.5 |
489.8 |
|
529.2 |
378.6 |
505.7 |
|
526.3 |
374.9 |
502.6 |
1 Represents assets at beginning of period, plus advance tax transfers (if applicable), as a percentage of disbursements during the following 12-month period |
· Assets and disbursements shown earlier.
· Trust fund ratios computed by addition and division of corresponding figures.
Note: Estimates based on 2001 Trustees Report low-cost set of assumptions.
· Effective taxable payroll from econometric model in the Office of the Chief Actuary.
· Income rate computed as sum of (a) employee-employer payroll tax rate, and (b) income tax revenue plus payments from the general fund of the Treasury divided by effective taxable payroll.
· Cost rate computed as total disbursements divided by effective taxable payroll.
Note: Estimates based on 2001 Trustees Report low-cost set of assumptions.
List of Studies
December 26, 2001