Short-Range Actuarial Projections |
|||||
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos and Richard B. Tucker | |||||
Calendar period
|
OASI Trust Fund
|
DI Trust Fund
|
OASI and DI Trust
Funds, combined |
---|---|---|---|
2005-I
|
341.1
|
218.9
|
321.3
|
2005-II
|
343.1
|
217.3
|
322.7
|
2005-III
|
356.4
|
223.4
|
334.8
|
2005-IV
|
356.5
|
219.9
|
334.2
|
2006-I
|
363.8
|
220.7
|
340.3
|
2006-II
|
366.7
|
219.9
|
342.6
|
2006-III
|
380.7
|
226.4
|
355.3
|
2006-IV
|
380.6
|
223.0
|
354.6
|
2007-I
|
388.2
|
223.9
|
361.1
|
2007-II
|
391.2
|
223.2
|
363.4
|
2007-III
|
405.2
|
229.3
|
376.0
|
2007-IV
|
405.0
|
226.0
|
375.3
|
2008-I
|
412.9
|
227.0
|
382.0
|
2008-II
|
415.4
|
225.5
|
383.7
|
2008-III
|
429.5
|
230.9
|
396.3
|
2008-IV
|
428.6
|
226.9
|
394.8
|
2009-I
|
436.5
|
227.5
|
401.4
|
2009-II
|
438.1
|
227.2
|
402.8
|
2009-III
|
451.9
|
234.0
|
415.5
|
2009-IV
|
450.1
|
231.2
|
413.8
|
2010-I
|
458.2
|
233.4
|
421.1
|
2010-II
|
458.7
|
233.2
|
421.6
|
2010-III
|
472.4
|
240.6
|
434.4
|
2010-IV
|
470.2
|
238.4
|
432.5
|
2011-I
|
478.0
|
241.0
|
439.6
|
2011-II
|
478.0
|
240.5
|
439.5
|
2011-III
|
491.4
|
247.8
|
452.1
|
2011-IV
|
488.6
|
245.4
|
449.5
|
2012-I
|
495.7
|
247.6
|
455.9
|
2012-II
|
495.0
|
247.9
|
455.6
|
2012-III
|
508.0
|
255.9
|
468.0
|
2012-IV
|
504.0
|
253.7
|
464.6
|
2013-I
|
510.7
|
256.5
|
470.9
|
2013-II
|
509.1
|
257.0
|
469.8
|
2013-III
|
521.7
|
265.5
|
482.0
|
2013-IV
|
517.0
|
263.4
|
477.9
|
2014-I
|
523.4
|
266.5
|
484.0
|
2014-II
|
521.0
|
267.0
|
482.3
|
2014-III
|
533.2
|
275.7
|
494.1
|
2014-IV
|
527.6
|
273.5
|
489.3
|
1Represents assets at beginning of period, plus advance tax transfers (if applicable), as a percentage of disbursements during the following 12-month period
Sources:
Note: Estimates based on 2005 Trustees Report low cost set of assumptions.
Sources:
Note: Estimates based on 2005 Trustees Report low cost set of assumptions.