Short-Range Actuarial Projections |
|||||
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos and Richard B. Tucker | |||||
Calendar
period |
Total
|
Retired workers and auxiliaries
|
Survivors of deceased workers
|
Disabled workers and auxiliaries
|
Special
age-72 beneficiaries |
Lump-sum
payments |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total
|
Retired
workers |
Dependents
|
Total
|
Children
|
Widowed
mothers and fathers |
Aged
widows and widowers and aged parents |
Disabled
widows and widowers |
Total
|
Disabled
workers |
Dependents
|
||||
2005-I
|
$128,029.9
|
$85,087.7
|
$79,263.8
|
$5,823.9
|
$22,427.1
|
$3,739.3
|
$384.6
|
$17,903.5
|
$399.6
|
$20,458.4
|
$18,747.7
|
$1,710.8
|
1/
|
$56.6
|
2005-II
|
128,654.9
|
85,507.5
|
79,658.7
|
5,848.8
|
22,569.8
|
3,787.8
|
382.3
|
17,993.4
|
406.3
|
20,524.3
|
18,803.9
|
1,720.4
|
1/
|
53.3
|
2005-III
|
129,053.1
|
85,828.0
|
79,988.5
|
5,839.4
|
22,546.4
|
3,704.2
|
388.3
|
18,048.0
|
406.0
|
20,628.5
|
18,942.2
|
1,686.4
|
1/
|
50.2
|
2005-IV
|
130,128.5
|
86,654.3
|
80,766.2
|
5,888.1
|
22,604.4
|
3,734.6
|
391.9
|
18,074.4
|
403.4
|
20,823.3
|
19,132.8
|
1,690.5
|
1/
|
46.5
|
2006-I
|
132,495.2
|
88,057.6
|
82,134.6
|
5,922.9
|
23,025.1
|
3,852.5
|
387.8
|
18,371.7
|
413.1
|
21,355.6
|
19,628.9
|
1,726.7
|
1/
|
57.0
|
2006-II
|
133,321.5
|
88,574.9
|
82,624.7
|
5,950.2
|
23,181.8
|
3,898.3
|
385.8
|
18,477.7
|
420.0
|
21,511.2
|
19,771.7
|
1,739.5
|
1/
|
53.7
|
2006-III
|
133,875.5
|
89,016.6
|
83,071.7
|
5,944.9
|
23,163.2
|
3,802.8
|
392.0
|
18,548.6
|
419.8
|
21,645.3
|
19,940.4
|
1,704.9
|
1/
|
50.5
|
2006-IV
|
135,122.2
|
90,006.5
|
84,005.4
|
6,001.2
|
23,242.9
|
3,834.3
|
396.6
|
18,594.5
|
417.5
|
21,825.9
|
20,114.2
|
1,711.7
|
1/
|
46.8
|
2007-I
|
137,754.0
|
91,573.7
|
85,527.2
|
6,046.5
|
23,682.3
|
3,947.2
|
391.9
|
18,915.8
|
427.4
|
22,440.8
|
20,676.6
|
1,764.2
|
1/
|
57.3
|
2007-II
|
138,692.3
|
92,194.0
|
86,115.5
|
6,078.5
|
23,858.7
|
3,993.2
|
390.3
|
19,040.8
|
434.4
|
22,585.7
|
20,806.8
|
1,778.9
|
1/
|
53.9
|
2007-III
|
139,345.8
|
92,733.0
|
86,657.6
|
6,075.5
|
23,852.7
|
3,890.4
|
396.8
|
19,131.4
|
434.1
|
22,709.2
|
20,965.3
|
1,743.9
|
1/
|
50.7
|
2007-IV
|
140,767.1
|
93,884.7
|
87,745.4
|
6,139.2
|
23,954.9
|
3,922.4
|
401.9
|
19,198.7
|
431.8
|
22,880.5
|
21,128.4
|
1,752.1
|
1/
|
47.1
|
2008-I
|
143,589.5
|
95,575.8
|
89,389.6
|
6,186.2
|
24,424.3
|
4,036.9
|
397.3
|
19,548.1
|
442.0
|
23,531.8
|
21,720.6
|
1,811.3
|
1/
|
57.5
|
2008-II
|
144,661.1
|
96,305.6
|
90,081.2
|
6,224.4
|
24,621.2
|
4,084.8
|
396.1
|
19,691.0
|
449.4
|
23,680.2
|
21,850.9
|
1,829.3
|
1/
|
54.2
|
2008-III
|
145,446.7
|
96,961.3
|
90,735.9
|
6,225.4
|
24,628.3
|
3,975.5
|
403.0
|
19,800.4
|
449.4
|
23,806.2
|
22,012.5
|
1,793.7
|
1/
|
51.0
|
2008-IV
|
147,101.6
|
98,317.5
|
92,018.8
|
6,298.7
|
24,754.4
|
4,010.0
|
408.7
|
19,888.3
|
447.3
|
23,982.4
|
22,178.3
|
1,804.2
|
1/
|
47.2
|
2009-I
|
150,597.9
|
100,247.0
|
93,893.1
|
6,353.9
|
25,260.4
|
4,129.8
|
404.4
|
20,267.6
|
458.6
|
25,032.8
|
23,108.7
|
1,924.1
|
1/
|
57.7
|
2009-II
|
151,888.2
|
101,184.7
|
94,778.2
|
6,406.5
|
25,479.7
|
4,181.5
|
403.4
|
20,428.0
|
466.8
|
25,169.4
|
23,221.4
|
1,948.1
|
1/
|
54.4
|
2009-III
|
152,873.6
|
102,038.5
|
95,621.6
|
6,416.9
|
25,502.1
|
4,069.1
|
410.6
|
20,555.1
|
467.4
|
25,281.9
|
23,369.4
|
1,912.5
|
1/
|
51.1
|
2009-IV
|
154,840.9
|
103,695.9
|
97,189.3
|
6,506.6
|
25,654.1
|
4,108.3
|
416.8
|
20,663.2
|
465.8
|
25,443.5
|
23,516.3
|
1,927.2
|
1/
|
47.4
|
2010-I
|
157,862.0
|
105,821.9
|
99,258.6
|
6,563.4
|
26,192.7
|
4,231.9
|
412.4
|
21,070.4
|
478.0
|
25,789.5
|
23,840.5
|
1,948.9
|
1/
|
57.9
|
2010-II
|
159,273.5
|
106,864.6
|
100,243.9
|
6,620.7
|
26,430.7
|
4,287.5
|
411.8
|
21,244.3
|
487.1
|
25,923.6
|
23,952.2
|
1,971.4
|
1/
|
54.5
|
2010-III
|
160,399.0
|
107,849.2
|
101,214.2
|
6,635.0
|
26,465.8
|
4,173.4
|
419.6
|
21,384.4
|
488.4
|
26,032.7
|
24,101.6
|
1,931.1
|
1/
|
51.3
|
2010-IV
|
162,657.7
|
109,756.7
|
103,022.7
|
6,734.0
|
26,638.5
|
4,217.8
|
426.5
|
21,506.7
|
487.5
|
26,214.9
|
24,270.2
|
1,944.6
|
1/
|
47.6
|
2011-I
|
166,054.3
|
112,191.2
|
105,390.6
|
6,800.6
|
27,210.0
|
4,346.6
|
422.2
|
21,941.3
|
500.0
|
26,595.0
|
24,631.8
|
1,963.2
|
1/
|
58.1
|
2011-II
|
167,623.1
|
113,366.3
|
106,497.8
|
6,868.5
|
27,469.5
|
4,406.5
|
422.0
|
22,134.0
|
506.9
|
26,732.6
|
24,747.2
|
1,985.4
|
1/
|
54.7
|
2011-III
|
168,863.4
|
114,448.7
|
107,564.0
|
6,884.8
|
27,519.5
|
4,291.1
|
430.3
|
22,292.4
|
505.7
|
26,843.7
|
24,900.8
|
1,942.9
|
1/
|
51.4
|
2011-IV
|
171,359.0
|
116,567.6
|
109,573.2
|
6,994.4
|
27,715.4
|
4,341.1
|
437.9
|
22,434.2
|
502.2
|
27,028.4
|
25,072.4
|
1,956.0
|
1/
|
47.7
|
2012-I
|
175,393.4
|
119,196.3
|
112,141.3
|
7,054.9
|
28,324.2
|
4,474.6
|
433.4
|
22,903.1
|
513.1
|
27,814.7
|
25,781.1
|
2,033.6
|
1/
|
58.2
|
2012-II
|
177,140.4
|
120,548.8
|
113,418.8
|
7,130.1
|
28,615.1
|
4,538.6
|
433.7
|
23,123.2
|
519.6
|
27,921.7
|
25,864.3
|
2,057.3
|
1/
|
54.8
|
2012-III
|
178,546.0
|
121,801.7
|
114,652.4
|
7,149.3
|
28,690.4
|
4,421.4
|
442.4
|
23,309.1
|
517.6
|
28,002.4
|
25,988.3
|
2,014.1
|
1/
|
51.6
|
2012-IV
|
181,330.9
|
124,203.9
|
116,934.1
|
7,269.8
|
28,922.2
|
4,476.9
|
450.7
|
23,481.3
|
513.3
|
28,157.0
|
26,129.2
|
2,027.8
|
1/
|
47.8
|
2013-I
|
185,538.0
|
127,080.8
|
119,750.3
|
7,330.5
|
29,576.7
|
4,614.8
|
446.0
|
23,992.1
|
523.7
|
28,822.2
|
26,731.2
|
2,091.0
|
1/
|
58.4
|
2013-II
|
187,415.8
|
128,550.6
|
121,139.9
|
7,410.7
|
29,895.6
|
4,683.2
|
446.6
|
24,235.7
|
530.1
|
28,914.7
|
26,798.6
|
2,116.1
|
1/
|
55.0
|
2013-III
|
188,945.7
|
129,920.8
|
122,490.4
|
7,430.4
|
29,992.5
|
4,564.2
|
455.8
|
24,445.1
|
527.4
|
28,980.7
|
26,909.3
|
2,071.4
|
1/
|
51.7
|
2013-IV
|
192,004.2
|
132,576.3
|
125,016.5
|
7,559.8
|
30,255.7
|
4,625.8
|
464.9
|
24,642.5
|
522.5
|
29,124.3
|
27,038.6
|
2,085.7
|
1/
|
48.0
|
2014-I
|
196,485.6
|
135,643.7
|
128,027.0
|
7,616.7
|
30,954.0
|
4,768.4
|
460.0
|
25,192.5
|
533.0
|
29,829.4
|
27,674.6
|
2,154.8
|
1/
|
58.5
|
2014-II
|
198,464.9
|
137,179.0
|
129,479.3
|
7,699.8
|
31,300.7
|
4,841.9
|
461.0
|
25,457.5
|
540.3
|
29,930.1
|
27,748.9
|
2,181.3
|
1/
|
55.1
|
2014-III
|
200,093.2
|
138,619.5
|
130,900.9
|
7,718.6
|
31,419.3
|
4,722.3
|
470.7
|
25,688.1
|
538.2
|
30,002.6
|
27,867.5
|
2,135.1
|
1/
|
51.9
|
2014-IV
|
203,399.1
|
141,483.0
|
133,627.4
|
7,855.6
|
31,713.2
|
4,791.0
|
480.6
|
25,907.7
|
533.9
|
30,154.8
|
28,004.7
|
2,150.1
|
1/
|
48.1
|
1Less than $50,000. |
Sources:
Note: Estimates based on 2005 Trustees Report low cost set of assumptions.