2006 OASDI Trustees Report

Contents Previous Next List of Tables List of Figures Index

IV. ACTUARIAL ESTIMATES

This chapter presents actuarial estimates of the future financial condition of the Social Security program. These estimates include projected income and cost of the OASI and DI Trust Funds, in dollars over the next 10 years and as a percentage of taxable payroll or in present-value dollars over the full 75-year period, along with a discussion of a variety of measures of the adequacy of current program financing. In this report we carefully distinguish between (1) the cost (or obligations) of the program, which includes, for the future, all benefits scheduled under current law, and (2) expenditures (disbursements or outgo), which include actual payments for the past and only the portion of the cost of the program that is projected to be payable with the financing provisions in current law.

As described in the Overview section of this report, these estimates depend upon a broad set of demographic, economic, and programmatic factors. Since assumptions related to these factors are subject to uncertainty, the estimates presented in this section are prepared under three sets of assumptions, to show a range of possible outcomes. The intermediate set of assumptions, designated as alternative II, reflects the Trustees' best estimate of future experience; the low cost alternative I is more optimistic and the high cost alternative III more pessimistic for the trust funds' future financial outlook. The intermediate estimates are shown first in the tables in this report, followed by the low cost and high cost estimates. These sets of assumptions, along with actuarial methods used to produce the estimates, are described in chapter V. In this chapter, the estimates and measures of trust fund financial adequacy for the short range (2006-15) are presented first, followed by estimates and measures of actuarial status for the long range (2006-80) and for the infinite future. As an additional illustration of uncertainty, estimated probability distributions of certain measures are presented in appendix E.

A. SHORT-RANGE ESTIMATES

In the short range, the adequacy of the trust fund level is generally measured by the "trust fund ratio," which is defined to be the assets at the beginning of the year expressed as a percentage of the projected cost for the year. Thus, the trust fund ratio represents the proportion of a year's cost which can be paid with the funds available at the beginning of the year. During periods when trust fund income exceeds disbursements, the excess is held in the trust funds which serve to advance fund a portion of the Social Security program's future financial obligations. During periods when trust fund disbursements exceed income, as might happen during an economic recession, trust fund assets are used to meet the shortfall. In the event of recurring shortfalls for an extended period, the trust funds can allow time for the development, enactment, and implementation of legislation to restore financial stability to the program.

The test of financial adequacy over the short-range projection period is applicable to the OASI and DI Trust Funds individually and on a combined basis. The requirements of this test are as follows: If the estimated trust fund ratio is at least 100 percent at the beginning of the projection period, then it must be projected to remain at or above 100 percent throughout the 10-year projection period. Alternatively, if the ratio is initially less than 100 percent, then it must be projected to reach a level of at least 100 percent within 5 years and to remain at or above 100 percent throughout the remainder of the 10-year period. In addition, the fund's estimated assets at the beginning of each month of the 10-year period must be sufficient to cover that month's disbursements. This test is applied on the basis of the intermediate estimates. Failure to meet this test by either trust fund is an indication that solvency of the program over the next 10 years is in question and that legislative action is needed to improve the short-range financial adequacy of the program.

1. Operations of the OASI Trust Fund

This subsection presents estimates of the operations and financial status of the OASI Trust Fund for the period 2006-15, based on the assumptions described in chapter V. No changes are assumed to occur in the present statutory provisions and regulations under which the OASDI program operates.1

These estimates are shown in table IV.A1 and indicate that the assets of the OASI Trust Fund would continue to increase rapidly throughout the next 10 years under all three sets of assumptions. Also, based on the intermediate assumptions, the assets of the OASI Trust Fund would continue to exceed 100 percent of annual expenditures by a steadily increasing amount through the end of 2015. Consequently, the OASI Trust Fund satisfies the test of short-range financial adequacy by a wide margin. The estimates in table IV.A1 also indicate that the short-range test would be satisfied even under the high cost assumptions (see figure IV.A1 for graphical illustration of these results).

The increases in estimated income shown in table IV.A1 under each set of assumptions reflect increases in estimated OASDI taxable earnings and growth in interest earnings on the invested assets of the trust fund. For each alternative, employment and earnings are assumed to increase in every year through 2015. The number of persons with taxable earnings would increase on the basis of alternatives I, II, and III from 159 million during calendar year 2005 to about 176 million, 172 million, and 169 million, respectively, in 2015. The total annual amount of taxable earnings is projected to increase from $4,770 billion in 2005 to $7,685 billion, $7,733 billion, and $8,017 billion, in 2015, on the basis of alternatives I, II, and III, respectively.2 These increases in taxable earnings are due primarily to (1) projected increases in employment levels as the working age (20-64) population increases, (2) increases in average earnings in covered employment (reflecting both real growth and price inflation), and (3) increases in the contribution and benefit base in 2006-15  under the automatic-adjustment provisions.

Growth in interest earnings represents a significant component of the overall increase in trust fund income during this period. Although interest rates payable on trust fund investments are not assumed to change substantially from current levels, the continuing rapid increase in OASI assets will result in a corresponding increase in interest income. By 2015, interest income to the OASI Trust Fund is projected to be about 19.8 percent of total trust fund income on the basis of the intermediate assumptions, as compared to 13.9 percent in 2005.

Figure IV.A1.-Short-Range OASI and DI Trust Fund Ratios

[Assets as a percentage of annual cost]

[D]

Table IV.A1.-Operations of the OASI Trust Fund, Calendar Years 2001-151 

[Amounts in billions]

Calendar
year
Income
 
Cost
 
Assets
Total 2
Net
contri-
butions
Taxa-
tion of
benefits
Net
inter-
est 
Total
Benefit
pay-
ments 
Admin-
istra-
tive
costs
RRB
inter-
change
Net
increase
during
year
Amount
at end
of year
Trust
fund
ratio 3
Historical data:
 
2001
$518.1
$441.5
$11.9
$64.7
 
$377.5
$372.3
$2.0
$3.3
 
$140.6
$1,071.5
247
 
2002
539.7
455.2
12.9
71.2
 
393.7
388.1
2.1
3.5
 
146.0
1,217.5
272
 
2003
543.8
456.1
12.5
75.2
 
406.0
399.8
2.6
3.6
 
137.8
1,355.3
300
 
2004
566.3
472.8
14.6
79.0
 
421.0
415.0
2.4
3.6
 
145.3
1,500.6
322
 
2005
604.3
506.9
13.8
84.0
 
441.9
435.4
3.0
3.6
 
162.4
1,663.0
340
Intermediate:
2006
638.8
532.6
15.7
90.5
 
468.1
461.7
2.9
3.5
 
170.7
1,833.7
355
 
2007
673.5
557.7
17.3
98.5
 
489.2
482.7
3.0
3.5
 
184.3
2,018.0
375
 
2008
719.9
590.4
20.3
109.2
 
512.8
506.3
3.0
3.6
 
207.1
2,225.0
394
 
2009
763.1
620.9
20.2
122.0
 
542.5
535.9
3.0
3.6
 
220.7
2,445.7
410
 
2010
810.4
652.5
22.3
135.7
 
575.7
569.1
3.0
3.7
 
234.7
2,680.4
425
                             
 
2011
861.2
684.8
26.1
150.3
 
611.7
605.3
3.0
3.4
 
249.5
2,929.9
438
 
2012
911.0
716.8
29.0
165.2
 
653.0
646.1
3.0
3.9
 
258.0
3,187.9
449
 
2013
960.0
747.6
32.2
180.3
 
699.2
692.1
3.1
4.0
 
260.8
3,448.8
456
 
2014
1,010.6
780.3
34.6
195.7
 
749.1
741.8
3.1
4.2
 
261.4
3,710.2
460
 
2015
1,062.5
814.7
37.3
210.6
 
802.5
795.0
3.2
4.3
 
260.0
3,970.2
462
Low Cost:
 
2006
639.4
533.5
15.7
90.3
 
467.9
461.4
2.9
3.5
 
171.6
1,834.6
355
 
2007
674.8
560.1
17.2
97.4
 
487.8
481.3
3.0
3.5
 
186.9
2,021.5
376
 
2008
718.2
591.1
20.2
106.9
 
509.4
502.9
3.0
3.6
 
208.8
2,230.4
397
 
2009
759.5
620.9
19.9
118.7
 
534.1
527.6
2.9
3.6
 
225.3
2,455.7
418
 
2010
804.6
651.3
21.7
131.6
 
560.8
554.3
2.9
3.6
 
243.8
2,699.5
438
                             
 
2011
854.0
682.9
25.2
145.9
 
589.6
583.4
3.0
3.3
 
264.4
2,963.9
458
 
2012
903.8
714.6
27.7
161.5
 
622.8
616.1
3.0
3.7
 
281.0
3,244.9
476
 
2013
953.2
745.5
30.4
177.4
 
660.0
653.3
3.0
3.7
 
293.2
3,538.1
492
 
2014
1,003.2
777.4
32.4
193.4
 
700.1
693.2
3.1
3.8
 
303.1
3,841.1
505
 
2015
1,053.8
809.8
34.5
209.6
 
742.8
735.7
3.1
4.0
 
311.1
4,152.2
517
High Cost:
 
2006
629.2
524.8
15.7
88.7
 
468.2
461.8
2.9
3.5
 
161.0
1,824.0
355
 
2007
650.2
537.6
17.4
95.3
 
492.5
485.9
3.0
3.5
 
157.7
1,981.8
370
 
2008
699.2
572.9
20.6
105.8
 
518.4
511.8
3.0
3.6
 
180.9
2,162.6
382
 
2009
737.4
598.4
20.5
118.5
 
550.1
543.4
3.0
3.7
 
187.3
2,349.9
393
 
2010
794.6
635.7
23.0
135.8
 
594.2
587.4
3.1
3.8
 
200.3
2,550.3
395
                             
 
2011
874.9
684.9
27.8
162.2
 
650.3
643.5
3.2
3.6
 
224.6
2,774.9
392
 
2012
942.1
728.3
31.6
182.2
 
710.9
703.4
3.3
4.2
 
231.3
3,006.1
390
 
2013
998.7
766.6
35.6
196.5
 
773.6
765.8
3.3
4.5
 
225.1
3,231.2
389
 
2014
1,052.4
805.2
38.7
208.5
 
836.8
828.6
3.4
4.8
 
215.6
3,446.8
386
 
2015
1,106.5
844.3
42.0
220.2
 
903.7
895.2
3.5
5.1
 
202.7
3,649.5
381

1A detailed description of the components of income and cost, along with complete historical values, is presented in appendix A.

2"Total Income" column includes transfers made between the OASI Trust Fund and the General Fund of the Treasury that are not included in the separate components of income shown. These transfers consist of payments for (1) the cost of noncontributory wage credits for military service before 1957, and (2) the cost of benefits to certain uninsured persons who attained age 72 before 1968. Transfers for the cost of pre-1957 military service noncontributory wage credits were: (1) $414 million from the General Fund of Treasury to the OASI Trust Fund in February 2002, and (2) $350 million from the trust fund to the general fund in December 2005.

3The "Trust fund ratio" column represents assets at the beginning of a year (which are identical to assets at the end of the prior year shown in the "Amount at end of year" column) as a percentage of cost for the year.

Note: Totals do not necessarily equal the sums of rounded components.

Rising expenditures during 2006-15 reflect automatic benefit increases as well as the upward trend in the number of beneficiaries and in the average monthly earnings underlying benefits payable by the program. The growth in the number of beneficiaries in the past and the expected growth in the future result both from the increase in the aged population and from the increase in the proportion of the population which is eligible for benefits.

The estimates under all three sets of assumptions shown in table IV.A1 indicate that income to the OASI Trust Fund would substantially exceed expenditures in every year of the short-range projection period, and assets are therefore estimated to increase substantially.

The portion of the OASI Trust Fund that is not needed to meet day-to-day expenditures is used to purchase financial securities, generally special public-debt obligations of the U.S. Government. The cash used to make these purchases flows to the General Fund of the Treasury and is used to meet various Federal outlays or to reduce the amount of publicly-held Federal debt. Interest on these securities is paid to the trust fund and, when the securities mature or are redeemed prior to maturity, general fund revenues flow to the trust fund. Thus, the investment operations of the trust fund result in various cash flows between the trust fund and the General Fund of the Treasury.

Currently, the excess of tax income to the OASI Trust Fund over the fund's expenditures is borrowed by the general fund, resulting in a substantial net cash flow to the general fund. As discussed in the following section, this cash flow will reverse sometime in the next 10-20 years. Thereafter, increasingly larger amounts will be needed from trust fund assets to meet benefit payments and other expenditures. Revenue from the General Fund of the Treasury will be drawn upon to provide the necessary cash. The accumulation and subsequent redemption of substantial trust fund assets has important public policy and economic implications that extend well beyond the operation of the OASDI program itself.

2. Operations of the DI Trust Fund

The estimated operations and financial status of the DI Trust Fund during calendar years 2006-15 under the three sets of assumptions are shown in table IV.A2, together with values for actual experience in 2001-05. Income is generally projected to increase steadily under each alternative, reflecting most of the same factors described previously in connection with the OASI Trust Fund. The estimates indicate that the assets of the DI Trust Fund would also continue to increase throughout the next 10 years under the low cost assumptions, but would peak in 2012 and then begin to decline under the intermediate assumptions. Under the high cost assumptions, DI assets would increase through 2006 and decline steadily thereafter until exhaustion in 2015.

Expenditures are estimated to increase in part due to increases in average benefit levels resulting from (1) automatic benefit increases and (2) projected increases in the amounts of average monthly earnings on which benefits are based. In addition, under all three sets of assumptions, the number of DI beneficiaries in current-payment status is projected to continue increasing throughout the short-range projection period. Over the period 2005-15, the projected annual average growth rate in the number of DI worker beneficiaries is roughly 1.3, 2.7, and 4.1 percent under alternatives I, II, and III, respectively. Growth is largely attributable to the gradual progression of the baby-boom generation through ages 50 to normal retirement age, at which higher rates of disability incidence are experienced.

Annual increases in incidence rates over the period 2001-03 represented a notable departure from the experience of the preceding decade, which generally showed modest annual declines in the age-sex-adjusted disability incidence rate.3 Over the past two years however, this growth in the incidence rate has subsided, and the rate has remained stable, although at a level somewhat higher than experienced during the late 1990s. The increases in 2001-03 were likely due in large part to the slowdown in economic growth experienced during that period. However, a special administrative activity undertaken by SSA beginning in 2001 has also contributed slightly to the upsurge in disabled worker awards. This special workload was the result of discovering a substantial number of current or former recipients of Supplemental Security Income (SSI) benefits whose disability-insured status under the DI program was not previously recognized. As this special disability workload is processed over the next several years, the resulting disability awards will contribute to temporarily higher incidence rates than would have been expected as part of longer term underlying trends.

Estimates of the total size of this special workload, and the total time required to process these claims, remain roughly the same as assumed for the 2005 report. However, the schedule for processing this workload assumed in this report envisions a somewhat more uniform distribution of cases over the next several years than was assumed in the 2005 report. After the last of the special workload cases is processed, the incidence of disability award projected in this report is estimated to drop back somewhat from recent levels, consistent with an assumed return to faster economic growth. Incidence rates are then expected to return to levels roughly in line with those assumed in last year's report under the three alternative sets of assumptions.

Table IV.A2.-Operations of the DI Trust Fund, Calendar Years 2001-15 1 

[Amounts in billions]

Calendar
year
Income 
 
Cost
 
Assets
Total 2
Net
contri-
butions
Taxa-
tion of
benefits
Net
inter-
est 
Total
Benefit
pay-
ments 
Admin-
istra-
tive
costs
RRB
inter-
change
Net
increase
during
year
Amount
at end
of year
Trust
fund
ratio 3
Historical data:
 
2001
$83.9
$74.9
$0.8
$8.2
 
$61.4
$59.6
$1.7
4/
 
$22.5
$141.0
193
 
2002
87.4
77.3
.9
9.2
 
67.9
65.7
2.0
$0.2
 
19.5
160.5
208
 
2003
88.1
77.4
.9
9.7
 
73.1
70.9
2.0
.2
 
15.0
175.4
219
 
2004
91.4
80.3
1.1
10.0
 
80.6
78.2
2.2
.2
 
10.8
186.2
218
 
2005
97.4
86.1
1.1
10.3
 
88.0
85.4
2.3
.3
 
9.4
195.6
212
Intermediate:
 
2006
102.2
90.4
1.3
10.4
 
96.1
93.5
2.3
.3
 
6.0
201.6
203
 
2007
106.7
94.7
1.4
10.6
 
101.8
99.0
2.5
.3
 
4.9
206.5
198
 
2008
112.8
100.3
1.7
10.9
 
107.3
104.5
2.5
.4
 
5.5
212.0
192
 
2009
118.4
105.4
1.7
11.2
 
113.4
110.4
2.7
.4
 
4.9
217.0
187
 
2010
124.2
110.8
2.0
11.4
 
121.2
117.9
2.8
.4
 
3.1
220.0
179
                             
 
2011
130.3
116.3
2.3
11.7
 
126.6
123.1
3.0
.5
 
3.7
223.7
174
 
2012
136.3
121.7
2.7
11.9
 
135.1
131.5
3.2
.5
 
1.1
224.9
166
 
2013
141.9
127.0
3.0
11.9
 
142.5
138.6
3.4
.5
 
-0.5
224.3
158
 
2014
147.6
132.5
3.2
11.9
 
150.4
146.3
3.5
.5
 
-2.8
221.5
149
 
2015
153.5
138.3
3.4
11.7
 
158.8
154.6
3.7
.5
 
-5.4
216.2
139
Low Cost:
 
2006
102.3
90.6
1.3
10.5
 
94.6
91.9
2.3
.3
 
7.7
203.4
207
 
2007
107.2
95.1
1.4
10.7
 
98.5
95.7
2.5
.3
 
8.7
212.0
206
 
2008
113.2
100.4
1.6
11.1
 
102.0
99.1
2.5
.4
 
11.2
223.2
208
 
2009
118.8
105.4
1.6
11.8
 
105.4
102.4
2.6
.4
 
13.4
236.6
212
 
2010
124.9
110.6
1.8
12.5
 
109.9
106.6
2.8
.4
 
15.0
251.6
215
                             
 
2011
131.5
116.0
2.1
13.5
 
112.2
108.8
2.9
.4
 
19.3
271.0
224
 
2012
138.3
121.3
2.3
14.6
 
117.1
113.5
3.1
.5
 
21.2
292.2
231
 
2013
145.0
126.6
2.6
15.9
 
120.8
117.1
3.3
.5
 
24.2
316.4
242
 
2014
151.9
132.0
2.7
17.2
 
125.0
121.1
3.4
.5
 
26.9
343.3
253
 
2015
159.0
137.5
2.8
18.7
 
129.5
125.5
3.6
.4
 
29.5
372.8
265
High Cost:
 
2006
100.7
89.1
1.3
10.2
 
99.2
96.6
2.3
.3
 
1.4
197.0
197
 
2007
102.7
91.3
1.5
9.9
 
107.7
104.9
2.5
.4
 
-5.0
192.0
183
 
2008
108.7
97.3
1.9
9.6
 
115.9
113.1
2.5
.4
 
-7.2
184.8
166
 
2009
112.6
101.6
1.9
9.1
 
124.7
121.6
2.6
.4
 
-12.0
172.8
148
 
2010
118.5
108.0
2.3
8.3
 
137.3
134.0
2.9
.5
 
-18.8
154.0
126
                             
 
2011
126.4
116.3
2.8
7.3
 
149.3
145.6
3.1
.5
 
-22.9
131.1
103
 
2012
132.9
123.7
3.3
5.9
 
164.6
160.7
3.4
.5
 
-31.7
99.4
80
 
2013
138.2
130.2
3.8
4.2
 
177.6
173.4
3.6
.6
 
-39.4
60.0
56
 
2014
143.2
136.7
4.1
2.4
 
190.6
186.3
3.8
.6
 
-47.4
12.6
31
 
2015
5/
143.4
4.5
5/
 
204.5
199.9
4.0
.6
 
5/
5/
6

1A detailed description of the components of income and cost, along with complete historical values, is presented in appendix A.

2"Total Income" column includes transfers made between the DI Trust Fund and the General Fund of the Treasury that are not included in the separate components of income shown. These transfers consist of payments for the cost of noncontributory wage credits for military service before 1957. In particular, a transfer is expected to be made in December 2006 in the amount of $7.3 million from the General Fund of the Treasury to the DI Trust Fund. Thereafter such transfers are estimated to be less than $500,000 in each year.

3The "Trust fund ratio" column represents assets at the beginning of a year (which are identical to assets at the end of the prior year shown in the "Amount at end of year" column) as a percentage of cost for the year.

4Less than $50 million.

5Under the high cost assumptions, the DI Trust Fund is projected to be exhausted in early 2015. Therefore, certain trust fund operation values for that year are not meaningful under present law and are not shown in this table.

Note: Totals do not necessarily equal the sums of rounded components.

The proportion of DI beneficiaries whose benefits terminate in a given year has also fluctuated in the past. Over the last 20 years, the rates of benefit termination due to death or conversion to retirement benefits (at attainment of normal retirement age) have declined very gradually. This trend is attributable, in part, to the lower average age of new beneficiaries. However, some recent program changes and health trends have also led to improved mortality experience among the DI disabled worker beneficiaries. The termination rate due to recovery has been much more volatile. Currently, the proportion of disabled beneficiaries whose benefits cease because of their recovery from disability is very low in comparison to levels experienced throughout the 1970s and early 1980s. Projected levels of recovery terminations for this year's report remain consistent with last year's report. The overall termination rate (reflecting all causes) is projected to remain near the 2003 level before increasing back to higher levels in 2009 when the gradual increase in the normal retirement age temporarily ceases.

At the beginning of calendar year 2005, the assets of the DI Trust Fund represented 212 percent of annual expenditures. During 2005, DI expenditures started to exceed non-interest income. However, total DI income exceeded DI expenditures but only by $9.4 billion, contributing to a decrease in the trust fund ratio for the beginning of 2006 to about 203 percent. Under the intermediate set of assumptions, total income is estimated to exceed expenditures through 2012. The excess of expenditures over income beginning in 2013 and the projected decline in the trust fund ratio to 139 percent by the beginning of 2015 are early warnings of the eventual shortfall in available DI Trust Fund assets needed to cover program cost-projected under the intermediate assumptions to occur after the end of the short-range period.

Under the low cost assumptions, the trust fund ratio would increase to 265 percent at the beginning of 2015. Under the high cost assumptions, the assets of the DI Trust Fund would decline steadily, dipping below the level of 1 year's expenditures near the beginning of 2011, and is projected to become completely depleted early in 2015.

Because DI assets were greater than 1 year's expenditures at the beginning of 2006 and would remain above that level throughout 2007-15, the DI Trust Fund satisfies the Trustees' short-range test of financial adequacy under both the intermediate and low cost assumptions. However, under the high cost assumptions the DI Trust Fund fails to meet the short-range test of financial adequacy, because assets fall below 1 year's expenditures by the end of the short-range period, as described above (see also figure IV.A1).

3. Operations of the Combined OASI and DI Trust Funds

The estimated operations and status of the OASI and DI Trust Funds, combined, during calendar years 2006-15 on the basis of the three alternatives, are shown in table IV.A3, together with figures on actual experience in 2001-05. Because income and cost for the OASI Trust Fund represent over 80 percent of the corresponding amounts for the combined OASI and DI Trust Funds, the operations of the OASI Trust Fund tend to dominate the combined operations of the two funds. Consequently, based on the strength of the OASI Trust Fund over the next 10 years, the combined OASI and DI Trust Funds meet the requirements of the short-range test of financial adequacy under all three alternative sets of assumptions.

While combining the operations of the OASI and DI Trust Funds permits an assessment of the short-range test for the two programs on a combined basis, in practice assets from one trust fund cannot be shared with another trust fund without legislative changes to the Social Security Act. For example, under the high cost scenario, table IV.A2 shows that the DI Trust Fund becomes exhausted in 2015. The value of the combined OASI and DI Trust Funds in that year shown in table IV.A3 implies that OASI assets could be made available to pay DI benefits once the DI Trust Fund is exhausted.

Table IV.A3.-Operations of the Combined OASI and DI Trust Funds,
Calendar Years 2001-15 1 

[Amounts in billions]

Calendar
year
Income
 
Cost
 
Assets
Total 2
Net
contri-
butions
Taxa-
tion of
benefits
Net
inter-
est 
Total
Benefit
pay-
ments 
Admin-
istra-
tive
costs
RRB
inter-
change
Net
increase
during
year
Amount
at end
of year
Trust
fund
ratio 3
Historical data:
 
2001
$602.0
$516.4
$12.7
$72.9
 
$438.9
$431.9
$3.7
$3.3
 
$163.1
$1,212.5
239
 
2002
627.1
532.5
13.8
80.4
 
461.7
453.8
4.2
3.6
 
165.4
1,378.0
263
 
2003
631.9
533.5
13.4
84.9
 
479.1
470.8
4.6
3.7
 
152.8
1,530.8
288
 
2004
657.7
553.0
15.7
89.0
 
501.6
493.3
4.5
3.8
 
156.1
1,686.8
305
 
2005
701.8
592.9
14.9
94.3
 
529.9
520.7
5.3
3.9
 
171.8
1,858.7
318
Intermediate:
 
2006
740.9
623.1
17.0
100.9
 
564.2
555.2
5.3
3.8
 
176.7
2,035.3
329
 
2007
780.1
652.4
18.7
109.1
 
591.0
581.7
5.5
3.9
 
189.1
2,224.5
344
 
2008
832.7
690.6
22.1
120.0
 
620.1
610.7
5.5
3.9
 
212.6
2,437.1
359
 
2009
881.5
726.4
21.9
133.2
 
655.9
646.2
5.6
4.0
 
225.6
2,662.7
372
 
2010
934.7
763.3
24.3
147.1
 
696.9
687.0
5.8
4.1
 
237.8
2,900.4
382
                             
 
2011
991.5
801.1
28.5
162.0
 
738.3
728.4
6.0
3.9
 
253.2
3,153.7
393
 
2012
1,047.3
838.5
31.7
177.0
 
788.2
777.6
6.2
4.4
 
259.1
3,412.8
400
 
2013
1,101.9
874.5
35.2
192.2
 
841.7
830.7
6.5
4.5
 
260.3
3,673.1
405
 
2014
1,158.2
912.8
37.9
207.6
 
899.5
888.2
6.7
4.7
 
258.6
3,931.7
408
 
2015
1,216.0
953.0
40.7
222.3
 
961.4
949.6
6.9
4.8
 
254.6
4,186.4
409
Low Cost:
 
2006
$741.7
$624.1
$16.9
$100.7
 
$562.4
$553.4
$5.3
$3.8
 
$179.3
$2,038.0
330
 
2007
781.9
655.2
18.6
108.1
 
586.3
577.0
5.5
3.9
 
195.6
2,233.6
348
 
2008
831.4
691.5
21.9
118.0
 
611.4
602.0
5.4
3.9
 
220.0
2,453.6
365
 
2009
878.3
726.3
21.5
130.5
 
639.5
630.0
5.6
4.0
 
238.7
2,692.3
384
 
2010
929.5
761.9
23.6
144.1
 
670.7
660.9
5.7
4.0
 
258.8
2,951.1
401
                             
 
2011
985.5
798.9
27.3
159.4
 
701.8
692.2
5.9
3.8
 
283.7
3,234.8
420
 
2012
1,042.1
836.0
30.0
176.1
 
739.9
729.6
6.1
4.1
 
302.2
3,537.0
437
 
2013
1,098.3
872.0
32.9
193.3
 
780.9
770.4
6.3
4.2
 
317.4
3,854.4
453
 
2014
1,155.1
909.4
35.0
210.7
 
825.1
814.4
6.5
4.3
 
330.0
4,184.4
467
 
2015
1,212.9
947.3
37.3
228.3
 
872.3
861.2
6.7
4.4
 
340.5
4,525.0
480
High Cost:
 
2006
729.9
613.9
17.0
99.0
 
567.5
558.4
5.3
3.8
 
162.4
2,021.1
328
 
2007
752.9
628.8
18.9
105.2
 
600.2
590.8
5.5
3.9
 
152.7
2,173.8
337
 
2008
808.0
670.2
22.4
115.4
 
634.3
624.9
5.4
4.0
 
173.7
2,347.4
343
 
2009
850.0
700.0
22.4
127.6
 
674.8
665.0
5.6
4.1
 
175.3
2,522.7
348
 
2010
913.1
743.7
25.3
144.1
 
731.5
721.4
5.9
4.2
 
181.5
2,704.3
345
                             
 
2011
1,001.3
801.3
30.6
169.5
 
799.5
789.1
6.3
4.1
 
201.8
2,906.0
338
 
2012
1,075.0
852.0
34.9
188.1
 
875.5
864.1
6.6
4.7
 
199.5
3,105.5
332
 
2013
1,136.9
896.8
39.4
200.7
 
951.2
939.2
6.9
5.1
 
185.6
3,291.2
326
 
2014
1,195.6
942.0
42.8
210.8
 
1,027.4
1,014.8
7.2
5.4
 
168.2
3,459.4
320
 
2015
1,253.7
987.7
46.4
219.5
 
1,108.2
1,095.1
7.5
5.7
 
145.4
3,604.8
312

1A detailed description of the components of income and cost, along with complete historical values, is presented in appendix A.

2"Total Income" column includes transfers made between the OASI and DI Trust Funds and the General Fund of the Treasury that are not included in the separate components of income shown. These transfers consist of payments for (1) the cost of noncontributory wage credits for military service before 1957, and (2) the cost of benefits to certain uninsured persons who attained age 72 before 1968.

3The "Trust fund ratio" column represents assets at the beginning of a year (which are identical to assets at the end of the prior year shown in the "Amount at end of year" column) as a percentage of cost for the year.

Note: Totals do not necessarily equal the sums of rounded components.

4. Factors Underlying Changes in 10-Year Trust Fund Ratio Estimates From the 2005 Report

The factors underlying the changes in the intermediate estimates for the OASI, DI and the combined funds from last year's annual report to this report are analyzed in table IV.A4. In the 2005 Annual Report, the trust fund ratio for OASI was estimated to reach 468 percent at the beginning of 2014-the tenth projection year from that report. If there had been no changes to the projections, the estimated ratio at the beginning of 2015 would be 1 percentage point higher than at the beginning of 2014, or 469 percent. There were changes, however, to reflect the latest actual data, as well as adjustments to the assumptions for future years. The resulting ratio shown in this report for the tenth projection year (2015) is 462 percent. The net effect of changes in demographic assumptions over the short-range period resulted in essentially no change in the tenth-year trust fund ratio. The cumulative net effects of changes in economic data and assumptions (including re-estimates of future tax revenue consistent with recent revisions to historical data) resulted in a reduction in the trust fund ratio of 11 percentage points by the beginning of 2015. A partially offsetting increase in the 2015 trust fund ratio was due to the net effect of various factors labeled collectively as "programmatic data and assumptions." Finally there were no changes in the short-range projection methodology since the 2005 report that resulted in significant changes in the ending trust fund ratio.

Corresponding estimates of the factors underlying the changes in the financial projections for the DI Trust Fund, and for the OASI and DI Trust Funds combined, are also shown in table IV.A4. As with OASI, the largest effect on the DI trust fund ratio at the beginning of 2015 was due to revised economic assumptions, although the change in the valuation period and updates for a variety of programmatic assumptions have contributed to the total 23 percentage point reduction.

Table IV.A4.-Reasons for Change in Trust Fund Ratios at the Beginning
of the Tenth Year of Projection

[In percent]

Item
OASI
Trust Fund
DI
Trust Fund
OASI and DI
Trust Funds,
combined
Trust fund ratio shown in last year's report for calendar year 2014
468
162
417
Change in trust fund ratio due to changes in:
   
Legislation
-
-
-
   
Valuation period
1
-8
-1
   
Demographic data and assumptions
1/
1/
1/
   
Economic data and assumptions
-11
-11
-11
   
Programmatic data and assumptions
4
-4
2
   
Projection methods and data
1/
1/
1/
 
Total change in trust fund ratio
-6
-23
-8
Trust fund ratio shown in this report for calendar year 2015
462
139
409

1Change in trust fund ratio of less than 0.5 percentage point.

Note: Totals do not necessarily equal the sums of rounded components.


1The estimates shown in this subsection reflect 12 months of benefit payments in each year of the short-range projection period. In practice, the actual payment dates have at times been shifted over calendar year boundaries as a result of the statutory requirement that benefit checks be delivered early when the normal check delivery date is a Saturday, Sunday, or legal public holiday. The annual benefit figures are shown as if those benefit checks were delivered on the usual date.

2Note that the pattern, by alternative, of these nominal amounts of total wages is not what might be expected, but the reverse, because of the varying inflation assumptions embedded in the respective estimates.

3Historical and projected patterns of disability incidence rates are described in greater detail in section V.C.6.


Contents Previous Next List of Tables List of Figures Index  

 Link to FirstGov.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Need Larger Text?