2006 Trustees Report
The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the long-range projection period (2006-2040, the year of trust fund exhaustion), under the intermediate set of assumptions.
Plot points
|
Calendar
year
|
OASDI income and cost in constant dollars
(Alternative II only)
|
|
Income
excluding
interest
|
Total
income
|
Total
outgo
|
|
2006
|
$640.0
|
$740.9
|
$564.2
|
|
2007
|
$656.1
|
$762.7
|
$577.8
|
|
2008
|
$679.2
|
$793.5
|
$591.0
|
|
2009
|
$693.8
|
$817.2
|
$608.1
|
|
2010
|
$710.2
|
$842.9
|
$628.5
|
|
2011
|
$727.6
|
$869.7
|
$647.6
|
|
2012
|
$742.6
|
$893.6
|
$672.5
|
|
2013
|
$755.1
|
$914.7
|
$698.6
|
|
2014
|
$767.5
|
$935.1
|
$726.3
|
|
2015
|
$780.6
|
$955.1
|
$755.1
|
|
2016
|
$794.3
|
$975.8
|
$785.0
|
|
2017
|
$808.0
|
$995.8
|
$816.3
|
|
2018
|
$821.7
|
$1,015.0
|
$848.4
|
|
2019
|
$835.4
|
$1,033.5
|
$881.1
|
|
2020
|
$849.4
|
$1,051.3
|
$914.7
|
|
2021
|
$863.1
|
$1,066.5
|
$948.5
|
|
2022
|
$876.8
|
$1,080.7
|
$982.5
|
|
2023
|
$890.4
|
$1,093.7
|
$1,016.9
|
|
2024
|
$904.2
|
$1,105.6
|
$1,051.7
|
|
2025
|
$917.7
|
$1,116.0
|
$1,087.0
|
|
2026
|
$931.2
|
$1,125.1
|
$1,121.9
|
|
2027
|
$945.1
|
$1,133.2
|
$1,156.8
|
|
2028
|
$959.3
|
$1,140.3
|
$1,190.8
|
|
2029
|
$973.7
|
$1,146.3
|
$1,223.3
|
|
2030
|
$988.0
|
$1,150.9
|
$1,254.7
|
|
2031
|
$1,002.4
|
$1,154.4
|
$1,285.6
|
|
2032
|
$1,017.2
|
$1,157.0
|
$1,316.0
|
|
2033
|
$1,032.5
|
$1,158.9
|
$1,345.0
|
|
2034
|
$1,048.0
|
$1,160.0
|
$1,372.2
|
|
2035
|
$1,063.4
|
$1,159.9
|
$1,397.9
|
|
2036
|
$1,078.7
|
$1,158.8
|
$1,422.7
|
|
2037
|
$1,094.3
|
$1,156.9
|
$1,446.7
|
|
2038
|
$1,110.4
|
$1,154.5
|
$1,469.8
|
|
2039
|
$1,126.8
|
$1,151.7
|
$1,492.0
|
|
2040
|
$1,143.2
|
$1,147.9
|
$1,513.7
|
RETURN TO TRUSTEES REPORT.