Short-Range Actuarial Projections |
|||||
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos and Richard B. Tucker | |||||
Year1
|
Total benefit
payments to special age-72 beneficiaries |
Fraction
reimbursable (percent) |
Reimbursable
benefit payments to special age-72 beneficiaries |
Administrative
expenses |
Total
principal |
Accumulation
factor |
Reimbursement
|
|
---|---|---|---|---|---|---|---|---|
Incurred
|
Date paid
|
|||||||
1980
|
$121.1
|
96.5
|
$116.9
|
$1.1
|
$117.9
|
1.191
|
$140.4
|
Dec. 31, 1981
|
1981
|
112.9
|
96.6
|
109.0
|
1.0
|
110.0
|
1.206
|
138.7
|
Dec. 31, 1982
|
1982
|
102.3
|
96.1
|
98.3
|
.7
|
99.0
|
1.258
|
124.5
|
Dec. 31, 1983
|
1983
|
89.1
|
96.2
|
85.7
|
.7
|
86.4
|
1.215
|
105.0
|
Dec. 31, 1984
|
1984
|
74.3
|
95.9
|
71.2
|
.6
|
71.7
|
1.259
|
90.3
|
Jan. 1, 1986
|
1985
|
60.1
|
95.5
|
57.4
|
.5
|
57.9
|
1.198
|
69.4
|
Dec. 31, 1986
|
1986
|
49.2
|
95.3
|
46.9
|
.3
|
47.2
|
1.157
|
54.6
|
Dec. 31, 1987
|
1987
|
38.2
|
95.0
|
36.3
|
.2
|
36.5
|
1.167
|
42.6
|
Dec. 31, 1988
|
1988
|
30.3
|
94.7
|
28.7
|
.2
|
28.9
|
1.174
|
34.0
|
Dec. 31, 1989
|
1989
|
23.0
|
94.4
|
21.7
|
.1
|
21.8
|
1.167
|
25.5
|
Dec. 31, 1990
|
1990
|
17.1
|
93.9
|
16.1
|
.1
|
16.2
|
1.165
|
18.9
|
Dec. 31, 1991
|
1991
|
13.0
|
93.4
|
12.2
|
.1
|
12.2
|
1.155
|
14.1
|
Dec. 31, 1992
|
1992
|
9.5
|
92.8
|
8.8
|
.1
|
8.8
|
1.138
|
10.1
|
Dec. 31, 1993
|
1993
|
6.7
|
92.3
|
6.2
|
6.2
|
1.131
|
7.0
|
Dec. 31, 1994
|
|
1994
|
4.3
|
91.7
|
4.0
|
4.0
|
1.140
|
4.5
|
Dec. 31, 1995
|
|
1995
|
2.7
|
90.8
|
2.5
|
2.5
|
1.134
|
2.8
|
Dec. 31, 1996
|
|
1996
|
1.8
|
90.4
|
1.6
|
1.6
|
1.134
|
1.8
|
Dec. 31, 1997
|
|
1997
|
.7
|
89.2
|
.6
|
.6
|
1.131
|
.7
|
Dec. 31, 1998
|
|
1998
|
.4
|
88.6
|
.3
|
.3
|
1.113
|
.4
|
Dec. 31, 1999
|
|
1999
|
-.2
|
86.6
|
-.1
|
-.1
|
.000
|
Dec. 31, 2000
|
||
2000
|
-.5
|
87.4
|
-.5
|
-.6
|
.000
|
Dec. 31, 2001
|
||
2001
|
-.5
|
88.5
|
-.5
|
-.5
|
.000
|
Dec. 31, 2002
|
||
2002
|
-.3
|
95.5
|
-.3
|
-.3
|
.000
|
Dec. 31, 2003
|
||
2003
|
1.0
|
100.0
|
1.0
|
1.0
|
1.305
|
1.4
|
Dec. 31, 2004
|
|
2004
|
100.0
|
2.380
|
.1
|
Dec. 31, 2005
|
||||
2005
|
...
|
1.075
|
Dec. 31, 2006
|
|||||
2006
|
...
|
1.094
|
Dec. 31, 2007
|
|||||
2007
|
...
|
1.100
|
Dec. 31, 2008
|
|||||
2008
|
...
|
1.102
|
Dec. 31, 2009
|
|||||
2009
|
...
|
1.103
|
Dec. 31, 2010
|
|||||
2010
|
...
|
1.105
|
Dec. 31, 2011
|
|||||
2011
|
...
|
1.105
|
Dec. 31, 2012
|
|||||
2012
|
...
|
1.105
|
Dec. 31, 2013
|
|||||
2013
|
...
|
1.105
|
Dec. 31, 2014
|
|||||
2014
|
...
|
1.105
|
Dec. 31, 2015
|
1Defined as the period October 1-September 30 (see Public Law 93-344). 2Less than $50,000. |
Sources:
Note: Future estimates based on 2005 Trustees Report intermediate set of assumptions.