Short-Range Actuarial Projections |
|||||
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos and Richard B. Tucker | |||||
Calendar
period |
Total
|
Retired workers and auxiliaries
|
Survivors of deceased workers
|
Disabled workers and auxiliaries
|
Special
age-72 benefi-ciaries |
Lump-
sum death pay-ments |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total
|
Retired
workers |
Dependents
|
Total
|
Children
|
Widowed
mothers and fathers |
Aged
widows and widowers and aged parents |
Disabled
widows and widowers |
Total
|
Disabled
workers |
Dependents
|
||||
1980
|
$2,507.9
|
$562.9
|
$389.8
|
$173.1
|
$329.5
|
$265.7
|
$29.2
|
$17.9
|
$16.7
|
$1,221.7
|
$914.0
|
$307.7
|
-$0.7
|
$394.4
|
1981
|
3,520.0
|
1,330.6
|
1,068.6
|
262.0
|
486.0
|
314.4
|
36.5
|
117.6
|
17.6
|
1,372.2
|
1,054.5
|
317.7
|
-1.2
|
332.5
|
1982
|
3,339.0
|
1,487.5
|
1,250.7
|
236.8
|
420.5
|
282.4
|
26.7
|
95.9
|
15.5
|
1,228.8
|
978.8
|
250.0
|
-.9
|
203.3
|
1983
|
5,189.5
|
2,489.2
|
2,154.1
|
335.0
|
629.8
|
295.4
|
38.2
|
274.6
|
21.6
|
1,865.5
|
1,545.2
|
320.3
|
-.4
|
205.4
|
1984
|
4,060.8
|
1,516.4
|
1,303.9
|
212.5
|
472.5
|
257.3
|
29.8
|
156.9
|
28.5
|
1,861.0
|
1,552.1
|
309.0
|
-.6
|
211.5
|
1985
|
3,712.9
|
1,001.2
|
776.7
|
224.5
|
497.5
|
243.5
|
28.6
|
196.7
|
28.7
|
2,007.6
|
1,678.9
|
328.7
|
-.9
|
207.5
|
1986
|
3,539.8
|
747.7
|
549.0
|
198.7
|
419.0
|
234.2
|
25.5
|
127.0
|
32.4
|
2,170.0
|
1,833.0
|
336.9
|
.2
|
202.9
|
1987
|
3,431.7
|
542.0
|
364.4
|
177.6
|
397.4
|
233.1
|
24.2
|
111.6
|
28.4
|
2,290.1
|
1,944.0
|
346.1
|
-.8
|
203.1
|
1988
|
3,663.8
|
571.6
|
415.2
|
156.4
|
475.2
|
315.3
|
33.8
|
97.7
|
28.4
|
2,409.0
|
2,045.4
|
363.6
|
-.2
|
208.1
|
1989
|
4,194.1
|
1,004.5
|
812.7
|
191.7
|
470.1
|
293.6
|
30.7
|
115.0
|
30.7
|
2,513.8
|
2,151.2
|
362.6
|
-.7
|
206.5
|
1990
|
4,599.4
|
1,009.5
|
816.5
|
193.1
|
515.5
|
302.2
|
30.9
|
148.7
|
33.7
|
2,869.4
|
2,470.4
|
399.1
|
-.6
|
205.6
|
1991
|
5,139.5
|
936.0
|
747.4
|
188.6
|
558.1
|
310.6
|
32.4
|
142.4
|
72.7
|
3,443.9
|
2,982.9
|
461.0
|
-.5
|
202.0
|
1992
|
5,914.9
|
963.8
|
767.6
|
196.2
|
576.1
|
317.2
|
31.5
|
142.7
|
84.6
|
4,170.1
|
3,623.4
|
546.7
|
-.6
|
205.5
|
1993
|
6,385.7
|
707.6
|
655.1
|
52.5
|
716.7
|
396.1
|
44.5
|
159.2
|
117.0
|
4,747.4
|
4,012.4
|
735.0
|
-.5
|
214.5
|
1994
|
6,521.3
|
608.1
|
566.1
|
42.0
|
712.4
|
390.8
|
48.2
|
159.2
|
114.3
|
4,981.3
|
4,185.0
|
796.3
|
-.6
|
220.0
|
1995
|
7,002.3
|
801.5
|
766.4
|
35.1
|
847.4
|
390.2
|
45.1
|
297.6
|
114.5
|
5,135.4
|
4,318.2
|
817.3
|
-.4
|
218.5
|
1996
|
7,268.2
|
834.1
|
797.1
|
37.0
|
777.4
|
397.4
|
39.2
|
232.1
|
108.8
|
5,439.7
|
4,590.0
|
849.7
|
-.5
|
217.5
|
1997
|
7,330.3
|
1,685.8
|
1,592.5
|
93.3
|
1,014.8
|
472.4
|
49.3
|
379.0
|
114.2
|
4,414.5
|
3,672.5
|
742.0
|
-.7
|
215.8
|
1998
|
7,668.8
|
1,925.0
|
1,802.5
|
122.5
|
1,088.3
|
494.8
|
45.7
|
427.3
|
120.5
|
4,438.3
|
3,678.6
|
759.7
|
-.5
|
217.7
|
1999
|
8,037.4
|
1,619.9
|
1,515.4
|
104.5
|
1,030.8
|
503.5
|
51.2
|
357.4
|
118.7
|
5,171.5
|
4,366.0
|
805.5
|
-.7
|
215.9
|
2000
|
10,665.5
|
3,553.9
|
3,351.2
|
202.7
|
1,110.5
|
546.2
|
55.0
|
393.0
|
116.3
|
5,787.8
|
4,923.5
|
864.3
|
-.8
|
214.1
|
2001
|
9,752.5
|
1,670.1
|
1,634.9
|
35.2
|
1,355.6
|
613.2
|
66.0
|
551.0
|
125.5
|
6,515.6
|
5,622.0
|
893.6
|
-.7
|
211.9
|
2002
|
11,169.7
|
1,622.1
|
1,501.4
|
120.7
|
1,273.9
|
611.4
|
69.8
|
459.1
|
133.6
|
8,061.4
|
6,994.4
|
1,067.0
|
-.3
|
212.6
|
2003
|
11,840.8
|
1,839.5
|
1,702.8
|
136.6
|
1,296.7
|
594.3
|
65.2
|
500.2
|
137.1
|
8,498.6
|
7,371.6
|
1,127.1
|
1/
|
206.0
|
2004
|
13,769.4
|
1,862.4
|
1,695.6
|
166.8
|
1,405.7
|
648.2
|
72.7
|
549.3
|
135.5
|
10,296.4
|
9,043.4
|
1,252.9
|
-.2
|
205.1
|
2005-I
|
3,532.3
|
581.7
|
549.6
|
32.1
|
308.3
|
156.3
|
14.3
|
106.3
|
31.4
|
2,586.1
|
2,227.5
|
358.6
|
1/
|
56.2
|
2005-II
|
3,708.4
|
703.6
|
640.6
|
63.1
|
388.7
|
164.5
|
19.5
|
167.9
|
36.7
|
2,563.2
|
2,189.2
|
374.0
|
1/
|
53.0
|
2005-III
|
3,422.5
|
481.6
|
429.0
|
52.6
|
344.7
|
147.4
|
19.3
|
144.0
|
34.0
|
2,546.3
|
2,166.7
|
379.7
|
1/
|
49.8
|
2005-IV
|
3,760.2
|
854.7
|
763.2
|
91.6
|
321.0
|
158.7
|
17.3
|
115.6
|
29.4
|
2,538.2
|
2,163.4
|
374.7
|
1/
|
46.2
|
2006-I
|
3,497.3
|
554.8
|
524.2
|
30.6
|
321.7
|
163.1
|
15.0
|
110.9
|
32.7
|
2,564.5
|
2,191.8
|
372.6
|
1/
|
56.3
|
2006-II
|
3,700.4
|
676.8
|
616.3
|
60.5
|
406.1
|
172.1
|
20.4
|
175.3
|
38.3
|
2,564.5
|
2,191.8
|
372.6
|
1/
|
53.0
|
2006-III
|
3,433.5
|
459.6
|
409.4
|
50.2
|
359.6
|
153.8
|
20.1
|
150.2
|
35.5
|
2,564.5
|
2,191.8
|
372.6
|
1/
|
49.9
|
2006-IV
|
3,842.6
|
889.2
|
797.2
|
91.9
|
342.8
|
170.7
|
18.8
|
122.3
|
30.9
|
2,564.5
|
2,191.8
|
372.6
|
1/
|
46.2
|
2007-I
|
3,716.0
|
619.3
|
585.1
|
34.1
|
336.2
|
170.4
|
15.6
|
115.9
|
34.2
|
2,704.3
|
2,311.4
|
392.9
|
1/
|
56.3
|
2007-II
|
3,936.5
|
754.6
|
687.1
|
67.5
|
424.5
|
179.9
|
21.4
|
183.3
|
40.0
|
2,704.3
|
2,311.4
|
392.9
|
1/
|
53.0
|
2007-III
|
3,642.8
|
512.9
|
456.9
|
56.0
|
375.8
|
160.7
|
21.0
|
157.0
|
37.1
|
2,704.3
|
2,311.4
|
392.9
|
1/
|
49.9
|
2007-IV
|
4,092.8
|
982.3
|
880.4
|
102.0
|
359.9
|
179.6
|
19.8
|
128.2
|
32.3
|
2,704.3
|
2,311.4
|
392.9
|
1/
|
46.2
|
2008-I
|
3,968.4
|
687.2
|
649.3
|
37.9
|
350.9
|
177.9
|
16.3
|
121.0
|
35.7
|
2,874.1
|
2,456.5
|
417.6
|
1/
|
56.2
|
2008-II
|
4,207.1
|
836.8
|
761.9
|
74.8
|
443.3
|
187.9
|
22.3
|
191.3
|
41.7
|
2,874.1
|
2,456.5
|
417.6
|
1/
|
53.0
|
2008-III
|
3,885.3
|
569.0
|
506.9
|
62.1
|
392.3
|
167.8
|
21.9
|
163.9
|
38.7
|
2,874.1
|
2,456.5
|
417.6
|
1/
|
49.8
|
2008-IV
|
4,381.2
|
1,083.2
|
970.5
|
112.7
|
377.7
|
188.8
|
20.8
|
134.3
|
33.8
|
2,874.1
|
2,456.5
|
417.6
|
1/
|
46.2
|
2009-I
|
4,682.6
|
786.2
|
742.8
|
43.3
|
366.6
|
185.8
|
17.1
|
126.4
|
37.3
|
3,473.7
|
2,968.9
|
504.7
|
1/
|
56.2
|
2009-II
|
4,944.7
|
954.8
|
869.4
|
85.5
|
463.3
|
196.5
|
23.3
|
199.9
|
43.6
|
3,473.7
|
2,968.9
|
504.7
|
1/
|
52.9
|
2009-III
|
4,584.2
|
650.9
|
579.9
|
71.1
|
409.8
|
175.3
|
22.9
|
171.2
|
40.4
|
3,473.7
|
2,968.9
|
504.7
|
1/
|
49.8
|
2009-IV
|
5,123.4
|
1,206.9
|
1,079.9
|
127.0
|
396.7
|
198.6
|
22.0
|
140.8
|
35.3
|
3,473.7
|
2,968.9
|
504.7
|
1/
|
46.2
|
2010-I
|
4,543.6
|
803.6
|
759.3
|
44.3
|
380.4
|
192.9
|
17.7
|
131.1
|
38.7
|
3,303.5
|
2,823.5
|
480.0
|
1/
|
56.2
|
2010-II
|
4,817.9
|
980.6
|
893.0
|
87.6
|
480.9
|
204.0
|
24.2
|
207.5
|
45.3
|
3,303.5
|
2,823.5
|
480.0
|
1/
|
52.9
|
2010-III
|
4,443.9
|
665.4
|
592.8
|
72.6
|
425.2
|
181.9
|
23.8
|
177.6
|
41.9
|
3,303.5
|
2,823.5
|
480.0
|
1/
|
49.8
|
2010-IV
|
5,058.9
|
1,295.0
|
1,161.4
|
133.6
|
414.3
|
207.9
|
23.0
|
146.7
|
36.7
|
3,303.5
|
2,823.5
|
480.0
|
1/
|
46.1
|
2011-I
|
4,531.3
|
978.2
|
924.3
|
53.9
|
397.1
|
201.3
|
18.5
|
136.9
|
40.4
|
3,099.9
|
2,649.5
|
450.4
|
1/
|
56.1
|
2011-II
|
4,840.8
|
1,185.8
|
1,079.5
|
106.2
|
502.2
|
213.1
|
25.3
|
216.6
|
47.2
|
3,099.9
|
2,649.5
|
450.4
|
1/
|
52.9
|
2011-III
|
4,403.3
|
809.7
|
721.3
|
88.4
|
443.9
|
189.9
|
24.8
|
185.4
|
43.8
|
3,099.9
|
2,649.5
|
450.4
|
1/
|
49.7
|
2011-IV
|
5,054.2
|
1,473.2
|
1,317.0
|
156.2
|
435.0
|
218.7
|
24.3
|
153.7
|
38.3
|
3,099.9
|
2,649.5
|
450.4
|
1/
|
46.1
|
2012-I
|
4,932.2
|
1,069.3
|
1,010.3
|
58.9
|
414.6
|
210.2
|
19.3
|
142.9
|
42.2
|
3,392.2
|
2,899.3
|
492.9
|
1/
|
56.1
|
2012-II
|
5,266.2
|
1,296.6
|
1,180.4
|
116.1
|
524.6
|
222.7
|
26.4
|
226.2
|
49.3
|
3,392.2
|
2,899.3
|
492.9
|
1/
|
52.8
|
2012-III
|
4,790.4
|
885.1
|
788.4
|
96.7
|
463.5
|
198.3
|
25.9
|
193.6
|
45.7
|
3,392.2
|
2,899.3
|
492.9
|
1/
|
49.7
|
2012-IV
|
5,511.7
|
1,616.3
|
1,445.2
|
171.1
|
457.1
|
230.3
|
25.6
|
161.2
|
40.1
|
3,392.2
|
2,899.3
|
492.9
|
1/
|
46.1
|
2013-I
|
5,170.4
|
1,164.5
|
1,100.3
|
64.2
|
431.9
|
219.0
|
20.1
|
148.8
|
43.9
|
3,518.0
|
3,006.9
|
511.2
|
1/
|
56.0
|
2013-II
|
5,530.3
|
1,412.8
|
1,286.3
|
126.5
|
546.7
|
232.1
|
27.6
|
235.6
|
51.4
|
3,518.0
|
3,006.9
|
511.2
|
1/
|
52.8
|
2013-III
|
5,014.3
|
963.8
|
858.6
|
105.3
|
482.7
|
206.5
|
27.0
|
201.6
|
47.6
|
3,518.0
|
3,006.9
|
511.2
|
1/
|
49.7
|
2013-IV
|
5,814.5
|
1,771.0
|
1,584.0
|
187.0
|
479.4
|
242.0
|
26.9
|
168.6
|
41.8
|
3,518.0
|
3,006.9
|
511.2
|
1/
|
46.1
|
2014-I
|
5,448.9
|
1,239.8
|
1,171.4
|
68.4
|
449.7
|
228.0
|
20.9
|
155.0
|
45.7
|
3,703.4
|
3,165.3
|
538.1
|
1/
|
56.0
|
2014-II
|
5,832.8
|
1,507.1
|
1,372.3
|
134.8
|
569.5
|
241.8
|
28.7
|
245.4
|
53.5
|
3,703.4
|
3,165.3
|
538.1
|
1/
|
52.8
|
2014-III
|
5,281.8
|
1,026.1
|
914.1
|
112.1
|
502.6
|
215.1
|
28.1
|
209.9
|
49.5
|
3,703.4
|
3,165.3
|
538.1
|
49.7
|
|
2014-IV
|
6,178.0
|
1,925.8
|
1,724.2
|
201.6
|
502.7
|
254.4
|
28.4
|
176.4
|
43.6
|
3,703.4
|
3,165.3
|
538.1
|
1/
|
46.0
|
1Less than $50,000. |
Sources:
Note: Future estimates based on 2005 Trustees Report intermediate set of assumptions.